| Revenue | DKK -66K | +58% |
| EBITDA | DKK -311K | -8% |
| Net profit | DKK 3M | +364% |
| Total assets | DKK 46,3M | +6% |
| Equity | DKK 45,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -8 | -15 | -9 | -76 | 26 | -52 | -54 | -48 | 89 | -43 | 28 | -42 | -66 |
| Staff expenses | -307 | -8 | -0 | -0 | -650 | -355 | -304 | -289 | -240 | -185 | -185 | -246 | -246 | -245 |
| EBITDA | -318 | 1 | -15 | -9 | -726 | -329 | -357 | -343 | -288 | -96 | -229 | -218 | -287 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -72 | -72 | -72 | -72 | -72 |
| EBIT | -318 | 1 | -15 | -9 | -726 | -329 | -357 | -343 | -322 | -169 | -301 | -290 | -360 | -383 |
| Net financials | 1.756 | 2.020 | 4.024 | 1.247 | 20.869 | 436 | -4.341 | 4.551 | 1.273 | 6.707 | 1.300 | 6.802 | 1.247 | 4.262 |
| Profit before tax | 1.438 | 2.021 | 4.009 | 1.238 | 20.143 | 107 | -4.604 | 4.208 | 951 | 6.538 | 1.000 | 6.512 | 887 | 3.879 |
| Tax | -0 | 62 | 249 | 306 | 275 | 25 | 68 | -0 | 69 | 1.454 | 295 | 1.450 | 235 | 855 |
| Net profit | 1.438 | 1.958 | 3.759 | 931 | 19.869 | 82 | -4.671 | 4.208 | 882 | 5.084 | 705 | 5.062 | 652 | 3.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.874 | 8.747 | 12.449 | 13.070 | 32.819 | 31.810 | 26.892 | 30.986 | 31.430 | 39.334 | 38.514 | 44.266 | 43.490 | 46.264 |
| Equity | 6.825 | 8.687 | 12.148 | 12.829 | 32.448 | 31.781 | 26.859 | 30.959 | 31.341 | 36.312 | 36.902 | 41.846 | 42.376 | 45.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 60 | 301 | 240 | 371 | 29 | 33 | 27 | 89 | 3.022 | 1.611 | 2.420 | 1.114 | 1.000 |
| Total debt | 49 | 60 | 301 | 240 | 371 | 29 | 33 | 27 | 89 | 3.022 | 1.611 | 2.420 | 1.114 | 1.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |