| Revenue | DKK -82K | +504% |
| EBITDA | DKK -82K | -504% |
| Net profit | DKK 36K | -94% |
| Total assets | DKK 5,2M | -28% |
| Equity | DKK 5,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | -10 | -7 | 21 | -24 | -13 | -8 | -8 | -8 | -23 | -17 | -14 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -10 | -7 | 21 | -24 | -13 | -8 | -8 | -8 | -23 | -17 | -14 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -10 | -7 | 21 | -24 | -13 | -8 | -8 | -8 | -23 | -17 | -14 | -82 |
| Net financials | 294 | 75 | 7 | 11 | 434 | 284 | 422 | 571 | 1.253 | 18.345 | 6.384 | 662 | 856 | 133 |
| Profit before tax | 286 | 66 | -3 | 4 | 455 | 261 | 409 | 562 | 1.245 | 18.336 | 6.361 | 645 | 842 | 50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 206 | 15 |
| Net profit | 286 | 66 | -3 | 4 | 455 | 261 | 409 | 562 | 1.245 | 18.336 | 6.361 | 640 | 636 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.274 | 1.091 | 1.008 | 888 | 968 | 887 | 886 | 913 | 941 | 12.491 | 10.482 | 7.880 | 7.170 | 5.164 |
| Equity | 1.221 | 1.087 | 1.004 | 876 | 952 | 870 | 868 | 896 | 924 | 12.160 | 10.466 | 7.857 | 6.963 | 5.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 5 | 5 | 12 | 17 | 17 | 19 | 18 | 17 | 332 | 16 | 23 | 207 | 46 |
| Total debt | 53 | 5 | 5 | 12 | 17 | 17 | 19 | 18 | 17 | 332 | 16 | 23 | 207 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |