| Revenue | DKK 86K | -21% |
| EBITDA | DKK 86K | -21% |
| Net profit | DKK -62K | -52% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK -999K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | -157 | 36 | -33 | -150 | 148 | 181 | 101 | 510 | 93 | 102 | 108 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | 235 | 371 | 33 | 150 | 148 | 181 | 101 | 510 | 93 | 102 | 108 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 | -38 |
| EBIT | 160 | 235 | 371 | -5 | 112 | 109 | 143 | 63 | 472 | 55 | 64 | 70 | 48 |
| Net financials | -235 | -186 | -196 | -206 | -210 | -205 | -199 | -153 | -91 | -62 | -66 | -112 | -116 |
| Profit before tax | -38 | 49 | 175 | -211 | -98 | -95 | -56 | -89 | 380 | -7 | -3 | -42 | -68 |
| Tax | 19 | 12 | 39 | -0 | -0 | -0 | -0 | -41 | 82 | -3 | 17 | -1 | -6 |
| Net profit | -56 | 37 | 137 | -211 | -98 | -95 | -56 | -48 | 298 | -5 | -20 | -41 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.065 | 4.081 | 4.125 | 4.078 | 4.040 | 4.009 | 4.151 | 1.847 | 1.730 | 1.685 | 1.629 | 1.623 | 1.546 |
| Equity | -487 | -524 | -661 | -872 | -970 | -1.065 | -1.121 | -1.169 | -871 | -876 | -895 | -936 | -999 |
| Long-term debt | 2.773 | 2.773 | 2.773 | 2.773 | 2.773 | 2.773 | 2.661 | 1.094 | 1.030 | 966 | 906 | 856 | 806 |
| Short-term debt | 1.779 | 1.832 | 2.014 | 2.177 | 2.237 | 2.301 | 2.612 | 1.923 | 1.571 | 1.594 | 1.619 | 1.704 | 1.739 |
| Total debt | 4.552 | 4.605 | 4.786 | 4.950 | 5.010 | 5.074 | 5.273 | 3.017 | 2.601 | 2.560 | 2.525 | 2.560 | 2.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2005 | — | — |
PB Founder | Founder | 2005 | — | — |
JT Management | Management | 2014 | — | — |
LM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
J.T. ÅRHUS ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Carstens Nissen | Founder | 0 companies |
| Peter Boe Hauggaard-Nielsen | Founder | 0 companies |
| Jørn Tækker | Management | 0 companies |
| Lene Mylin | Management | 0 companies |