| Revenue | DKK 5K | +4% |
| EBITDA | DKK 5K | +4% |
| Net profit | DKK 15K | -10% |
| Total assets | DKK 265K | +6% |
| Equity | DKK 237K | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 186 | 189 | 193 | -17 | -17 | -17 | -17 | -17 | -2 | -0 | 4 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -17 | -17 | -18 | -17 | -17 | -17 | -17 | -17 | -2 | -0 | 4 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -17 | -17 | -18 | -17 | -17 | -17 | -17 | -17 | -2 | -0 | 4 | 5 |
| Net financials | 15 | 16 | 15 | 13 | 13 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 15 |
| Profit before tax | 18 | -1 | -2 | -5 | -4 | -4 | -4 | -5 | -5 | 10 | 12 | 18 | 19 |
| Tax | 4 | 1 | 1 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 4 |
| Net profit | 13 | -2 | -2 | -5 | -6 | -4 | -4 | -5 | -5 | 10 | 12 | 17 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 229 | 232 | 228 | 221 | 218 | 214 | 208 | 232 | 220 | 231 | 251 | 265 |
| Equity | 218 | 216 | 214 | 208 | 203 | 198 | 194 | 189 | 184 | 194 | 206 | 223 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 19 | 20 | 19 | 20 | 20 | 20 | 49 | 27 | 25 | 28 | 28 |
| Total debt | 9 | 13 | 19 | 20 | 19 | 20 | 20 | 20 | 49 | 27 | 25 | 28 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2006 | — | — |
FB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S FLEMMING SØRENSEN - RÅDGIVNING | Company | 15.0% | 15.0% | 2005 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Sørensen | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Robert Dan Skjødt | Chairman | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Torben Clausen | Chairman | 0 companies |
| Bendt Mortensen | Board of Directors | 0 companies |