| Revenue | DKK -6K | -134% |
| EBITDA | DKK -14K | -280% |
| Net profit | DKK -14K | -821% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -8 | -108 | -72 | 102 | 69 | 74 | -75 | -32 | 50 | 35 | 0 | 16 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -16 | -116 | -81 | 94 | 61 | 66 | -83 | -40 | 41 | 26 | -8 | 8 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | -16 | -116 | -81 | 94 | 61 | 66 | -83 | -40 | 41 | 26 | -8 | 8 | -14 |
| Net financials | -99 | -96 | -95 | -90 | -84 | -83 | -84 | -27 | -2 | -6 | -6 | -5 | -5 | -5 |
| Profit before tax | -91 | -57 | -107 | -87 | 60 | -22 | -18 | -110 | -42 | 35 | 20 | -13 | 3 | -18 |
| Tax | 45 | 28 | 52 | 42 | 25 | 0 | -18 | -24 | -9 | 8 | 5 | -3 | 1 | -4 |
| Net profit | -136 | -85 | -159 | -129 | 35 | -22 | -0 | -86 | -33 | 28 | 16 | -10 | 2 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.175 | 3.184 | 3.371 | 3.358 | 3.345 | 3.389 | 3.480 | 3.449 | 3.149 | 3.183 | 3.211 | 3.195 | 3.203 | 3.204 |
| Equity | -813 | -898 | -1.057 | -1.187 | -1.152 | -1.174 | -1.174 | 3.387 | 2.899 | 2.927 | 2.943 | 2.933 | 2.935 | 2.920 |
| Long-term debt | 503 | 290 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.486 | 3.792 | 4.331 | 4.544 | 4.497 | 4.562 | 4.653 | 62 | 246 | 252 | 265 | 261 | 266 | 283 |
| Total debt | 3.989 | 4.082 | 4.428 | 4.544 | 4.497 | 4.562 | 4.653 | 62 | 246 | 252 | 265 | 261 | 266 | 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2005 | — | — |
SO Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SK AF 18. AUGUST 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Jespersen | Management | 0 companies |
| Svend Overgaard Jespersen | Management | 0 companies |