| Revenue | DKK -84K | -8% |
| EBITDA | DKK -1,3M | +1% |
| Net profit | DKK -575K | +36% |
| Total assets | DKK 27,1M | -1% |
| Equity | DKK 25,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -45 | -18 | -29 | -407 | -207 | -104 | -64 | -35 | -122 | -700 | -92 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -87 | -1.224 | -1.199 | -1.250 | -1.367 | -1.225 | -1.288 | -1.258 | -1.248 |
| EBITDA | -17 | -45 | -18 | -29 | -494 | -1.431 | -1.303 | -1.315 | -1.402 | -1.346 | -1.987 | -1.349 | -1.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -45 | -18 | -29 | -494 | -1.431 | -1.303 | -1.315 | -1.402 | -1.346 | -1.987 | -1.349 | -1.332 |
| Net financials | 1.007 | 1.959 | 2.387 | 2.703 | 24.138 | 1.331 | -400 | -206 | 2.691 | 4.749 | -4.358 | 232 | 724 |
| Profit before tax | 990 | 1.914 | 2.369 | 2.674 | 23.643 | 400 | -1.703 | -1.520 | 1.289 | 3.403 | -5.331 | -943 | -608 |
| Tax | -0 | 19 | 60 | 58 | 95 | -58 | 58 | -0 | -35 | -113 | -78 | -48 | -32 |
| Net profit | 990 | 1.895 | 2.309 | 2.616 | 23.548 | 458 | -1.761 | -1.520 | 1.324 | 3.515 | -5.253 | -895 | -575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.684 | 5.295 | 7.129 | 8.734 | 29.488 | 28.469 | 26.152 | 23.809 | 32.285 | 33.920 | 28.125 | 27.535 | 27.131 |
| Equity | 3.678 | 5.273 | 6.982 | 8.597 | 29.171 | 28.229 | 25.868 | 23.548 | 29.281 | 32.396 | 27.028 | 26.015 | 25.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 22 | 147 | 136 | 317 | 240 | 284 | 238 | 3.004 | 1.524 | 1.097 | 1.520 | 1.813 |
| Total debt | 6 | 22 | 147 | 136 | 317 | 240 | 284 | 262 | 3.004 | 1.524 | 1.097 | 1.520 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mika Lindebjerg Hansen | Management | 0 companies |