| Revenue | DKK 218,4M | +4% |
| EBITDA | DKK 25,8M | +20% |
| Net profit | DKK 18,1M | +27% |
| Total assets | DKK 70,5M | +22% |
| Equity | DKK 34,3M | +17% |
| Employees | 154 | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 31.284 | 62.465 | 78.214 | 97.349 | 113.275 | 120.642 | 134.117 | 134.706 | 147.258 | 157.450 | 201.140 | 207.607 | 210.116 | 218.376 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -27.516 | -38.089 | -46.413 | -58.496 | -68.664 | -80.433 | -81.918 | -77.922 | -85.404 | -93.995 | -114.854 | -133.983 | -134.943 | -137.634 |
| EBITDA | — | — | — | — | — | — | 3.768 | 6.203 | 8.047 | 9.386 | 4.380 | 5.696 | 9.730 | 17.945 | 21.027 | 17.345 | 28.331 | 15.210 | 21.561 | 25.794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -346 | -612 | -977 | -1.241 | -1.288 | -1.960 | -2.508 | -3.006 | -2.899 | -3.040 | -3.494 | -3.592 | -3.191 | -2.411 |
| EBIT | — | — | — | — | — | — | 3.422 | 5.591 | 7.070 | 8.146 | 3.092 | 3.736 | 7.221 | 14.939 | 18.127 | 14.305 | 24.836 | 11.618 | 18.371 | 23.383 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -51 | 67 | 29 | -71 | 294 | -70 | -336 | 184 | -1.227 | 395 | -770 | -1.623 | 15 | -95 |
| Profit before tax | — | — | — | — | — | — | 3.370 | 5.658 | 7.099 | 8.075 | 3.386 | 3.667 | 6.885 | 15.123 | 16.900 | 14.700 | 24.066 | 9.994 | 18.385 | 23.289 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 878 | 1.429 | 1.799 | 1.976 | 784 | 853 | 1.584 | 3.408 | 3.759 | 3.177 | 5.500 | 2.795 | 4.127 | 5.191 |
| Net profit | — | — | — | — | — | — | 2.492 | 4.229 | 5.300 | 6.099 | 2.603 | 2.814 | 5.301 | 11.716 | 13.142 | 11.523 | 18.566 | 7.200 | 14.258 | 18.098 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 16.629 | 22.347 | 30.938 | 29.517 | 38.068 | 41.240 | 49.335 | 52.293 | 62.897 | 48.306 | 66.846 | 65.768 | 58.003 | 70.533 |
| Equity | — | — | — | — | — | — | 7.530 | 10.259 | 14.059 | 11.733 | 9.336 | 10.650 | 13.150 | 19.566 | 17.417 | 15.984 | 28.334 | 23.406 | 29.164 | 34.262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 55 | 2.651 | 0 | 872 | 0 | 450 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.028 | 11.930 | 16.739 | 17.610 | 28.032 | 30.286 | 32.858 | 32.152 | 44.099 | 31.558 | 37.452 | 42.362 | 28.839 | 36.271 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.028 | 11.930 | 16.739 | 17.610 | 28.465 | 30.341 | 35.509 | 32.152 | 44.971 | 31.558 | 37.901 | 42.362 | 28.839 | 36.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2009 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSPARI BE HOLDING APS | Company | 90.0% | 90.0% | 2023 |
SOLLICITO HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
Stibo Software Group A/S | Company | 33.3% | 33.3% | 2016 |
ISOBEL CAPITAL ApS | Company | 25.0% | 25.0% | 2009 |
KAMP SIMONSEN HOLDING ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Black-Petersen | Management | 0 companies |
| Heino Lærke Vigsø | Chief Executive Officer | 0 companies |
| Lars Sander Matjeka | Board of Directors | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Helle Berit Huss | Chairman | 0 companies |
| Carsten Christensen | Board of Directors | 0 companies |
| Finn Saksø-Larsen | Chairman | 0 companies |
| Patrick Kuske | Board of Directors | 0 companies |
| Mogens Sejer Iversen | Board of Directors | 0 companies |
| Henrik Basso Reichsthaler Møller | Board of Directors | 0 companies |
| Jens-Jacob Thuun Aarup | Chairman | 0 companies |
| Morten Benn | Board of Directors | 0 companies |
| Eskil Bielefeldt | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Henning Lund | Board of Directors | 0 companies |
| Kasper Kamp Simonsen | Board of Directors | 0 companies |
| Keld Jersild Olsen | Board of Directors | 0 companies |
| Alexander Diepold | Board of Directors | 0 companies |
| John Wainer | Board of Directors | 0 companies |