| Revenue | DKK -203K | +518% |
| EBITDA | DKK -1,5M | -4394% |
| Net profit | DKK 1,8M | +15% |
| Total assets | DKK 6,9M | -2% |
| Equity | DKK 6,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -6 | -7 | -4 | -4 | -5 | -8 | -37 | -100 | -1.928 | -33 | -203 |
| Staff expenses | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.275 |
| EBITDA | -15 | -10 | -6 | -7 | -4 | -4 | -5 | -8 | -37 | -100 | -1.928 | -33 | -1.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -6 | -7 | -4 | -4 | -5 | -8 | -37 | -100 | -1.928 | -33 | -1.478 |
| Net financials | 0 | -22 | 57 | 101 | -22 | -40 | -14 | -2 | -120 | 4.859 | 3.709 | 1.690 | 3.313 |
| Profit before tax | -15 | -32 | 51 | 94 | -26 | -44 | -49 | -11 | -157 | 4.758 | 1.781 | 1.657 | 1.835 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 57 | -0 |
| Net profit | -15 | -32 | 51 | 94 | -26 | -44 | -49 | -11 | -157 | 4.758 | 1.781 | 1.600 | 1.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 49 | 145 | 252 | 283 | 1.043 | 1.481 | 1.560 | 1.573 | 6.508 | 5.405 | 7.051 | 6.933 |
| Equity | -529 | -561 | -511 | -417 | -649 | -694 | -742 | -753 | -909 | 3.849 | 5.395 | 6.935 | 6.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 611 | 656 | 668 | 932 | 1.736 | 2.223 | 2.313 | 2.482 | 2.659 | 10 | 116 | 163 |
| Total debt | 531 | 611 | 656 | 668 | 932 | 1.736 | 2.223 | 2.313 | 2.482 | 2.659 | 10 | 116 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megol Group Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Management | 0 companies |