| Revenue | DKK -13K | -48% |
| EBITDA | DKK -13K | +48% |
| Net profit | DKK 16K | +154% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 611K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -5 | -6 | -6 | -6 | -3 | -7 | -11 | -9 | -14 | -9 | -25 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -5 | -6 | -6 | -6 | -3 | -7 | -11 | -9 | -14 | -9 | -25 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -5 | -6 | -6 | -6 | -3 | -7 | -11 | -9 | -14 | -9 | -25 | -13 |
| Net financials | 25 | 118 | 123 | -28 | 1.054 | 35 | 7 | 0 | 283 | -38 | -47 | 16 | 25 |
| Profit before tax | 77 | 113 | 117 | -34 | 1.049 | 32 | -0 | -11 | 274 | -52 | -56 | -10 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 1 | -1 | -16 | -11 | -12 | 20 | -5 |
| Net profit | 77 | 113 | 117 | -34 | 1.049 | 33 | -2 | -10 | 290 | -41 | -44 | -30 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 1 | 1.776 | 2.159 | 2.274 | 1.770 | 1.833 |
| Equity | -1.279 | -1.166 | -1.049 | -1.083 | -34 | -1 | -162 | -172 | 118 | 77 | 33 | 595 | 611 |
| Long-term debt | 75 | 57 | 38 | 18 | 0 | 0 | 159 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 673 | 772 | 861 | 4 | 1 | 162 | 173 | 1.658 | 2.083 | 2.241 | 1.174 | 1.222 |
| Total debt | 648 | 730 | 811 | 879 | 4 | 1 | 162 | 173 | 1.658 | 2.083 | 2.241 | 1.174 | 1.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2012 | — | — |
IS Management | Management | 2008 | — | — |
BK Management | Management | 2016 | — | — |
HH Management | Management | 2014 | — | — |
IA Management | Management | 2005 | — | — |
PB Management | Management | 2005 | — | — |
MN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KUNTKES HOLDING ApS | Company | 66.7% | 66.7% | 2023 |
Kuntkes Group ApS | Company | 10.0% | 10.0% | 2023 |
CAF HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
THYGESEN HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
MEJLBY HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
PRIORITY INVEST ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
ODDEN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
CJJJ INVEST & RÅDGIVNING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Valdemar Rosenkilde | Management | 0 companies |
| Ib Sonne Ravn | Management | 0 companies |
| Birger Kuntkes | Management | 0 companies |
| Henning Harding Hansen | Management | 0 companies |
| Ivan Andsager Petz | Management | 0 companies |
| Per Bodé | Management | 0 companies |
| Maj-Britt Nielsen | Management | 0 companies |
| Carl Johan Juul-Jensen | Chairman | 0 companies |
| Ole Gidsel | Chairman | 0 companies |
| Carsten Allerslev | Chairman | 0 companies |
| Martin Ballieu Kuntkes | Board of Directors | 0 companies |
| Annette Kuntkes | Chairman | 0 companies |
| Daniel Kuntkes | Board of Directors | 0 companies |