| Revenue | DKK 0 | — |
| EBITDA | DKK -445K | -207% |
| Net profit | DKK -421K | -184% |
| Total assets | DKK 472K | -47% |
| Equity | DKK 441K | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | -290 | 1 | 414 | -445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | -290 | 1 | 414 | -445 |
| Net financials | -143 | -97 | -57 | 29 | 150 | -199 | -28 | 85 | -298 | -241 | -37 | 100 | 110 | 30 |
| Profit before tax | -143 | -97 | -57 | 29 | 150 | -199 | -28 | 85 | -298 | -366 | -327 | 101 | 525 | -415 |
| Tax | -36 | -0 | -0 | -0 | -0 | -0 | 0 | 12 | 7 | 34 | -0 | -20 | 24 | 7 |
| Net profit | -108 | -97 | -57 | 29 | 150 | -199 | -28 | 73 | -305 | -400 | -327 | 122 | 500 | -421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 520 | 463 | 493 | 643 | 444 | 2.271 | 1.887 | 1.549 | 1.003 | 675 | 777 | 887 | 472 |
| Equity | 618 | 520 | 463 | 493 | 643 | 444 | 1.900 | 1.874 | 1.469 | 968 | 641 | 763 | 863 | 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 14 | 7 | 34 | 0 | 14 | 24 | 7 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 0 | 34 | 0 | 0 | 24 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 370 | 14 | 80 | 34 | 34 | 14 | 24 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|