| Revenue | DKK 2K | -107% |
| EBITDA | DKK -198K | +12% |
| Net profit | DKK -73K | +78% |
| Total assets | DKK 5,5M | -4% |
| Equity | DKK 5,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -67 | -49 | -36 | -28 | -30 | -47 | -15 | -20 | 5 | -23 | -7 | -36 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -40 | -69 | -70 | -130 | -130 | -148 | -152 | -190 | -200 |
| EBITDA | -18 | -59 | -49 | -36 | -28 | -70 | -116 | -85 | -150 | -125 | -171 | -159 | -226 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -11 |
| EBIT | -18 | -59 | -49 | -36 | -28 | -70 | -124 | -93 | -158 | -133 | -179 | -167 | -234 | -208 |
| Net financials | 102 | 225 | 67 | 212 | 191 | 824 | -25 | 225 | 684 | 263 | -163 | 291 | -199 | 118 |
| Profit before tax | 84 | 166 | 18 | 176 | 163 | 754 | -149 | 132 | 525 | 130 | -342 | 123 | -432 | -91 |
| Tax | 2 | 4 | -0 | 1 | 20 | 4 | -0 | 1 | 118 | 30 | -0 | -45 | -94 | -18 |
| Net profit | 82 | 162 | 18 | 175 | 143 | 750 | -148 | 131 | 408 | 100 | -342 | 168 | -339 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.748 | 5.847 | 5.747 | 5.819 | 5.870 | 6.503 | 6.275 | 6.303 | 6.638 | 6.599 | 6.138 | 6.188 | 5.729 | 5.515 |
| Equity | 5.736 | 5.801 | 5.722 | 5.797 | 5.841 | 6.488 | 6.234 | 6.256 | 6.553 | 6.540 | 6.084 | 6.134 | 5.673 | 5.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 46 | 25 | 22 | 29 | 15 | 42 | 47 | 84 | 59 | 54 | 54 | 56 | 49 |
| Total debt | 13 | 46 | 25 | 22 | 29 | 15 | 42 | 47 | 84 | 59 | 54 | 54 | 56 | 49 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Knudsen | Board of Directors | 0 companies |
| Mai-Britt Knudsen | Board of Directors | 0 companies |