| Revenue | DKK 41,8M | +4% |
| EBITDA | DKK 3,6M | +7% |
| Net profit | DKK 2,5M | +24% |
| Total assets | DKK 13,2M | +1% |
| Equity | DKK 7,2M | +57% |
| Employees | 130 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.899 | 27.884 | 32.378 | 40.091 | 41.825 |
| Staff expenses | -22.615 | -25.363 | -28.970 | -36.735 | -38.227 |
| EBITDA | 3.285 | 2.521 | 3.408 | 3.357 | 3.599 |
| Depreciation & amort. | -378 | -444 | -511 | -480 | -394 |
| EBIT | 2.907 | 2.077 | 2.897 | 2.876 | 3.205 |
| Net financials | -67 | -16 | -264 | -234 | 48 |
| Profit before tax | 2.840 | 2.061 | 2.633 | 2.643 | 3.253 |
| Tax | 631 | 458 | 587 | 602 | 722 |
| Net profit | 2.209 | 1.602 | 2.045 | 2.041 | 2.531 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.004 | 9.954 | 10.606 | 13.070 | 13.207 |
| Equity | 4.261 | 3.654 | 4.545 | 4.586 | 7.221 |
| Long-term debt | 112 | 37 | 0 | 0 | 0 |
| Short-term debt | 4.631 | 6.236 | 6.054 | 8.460 | 5.986 |
| Total debt | 4.743 | 6.273 | 6.054 | 8.460 | 5.986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
PB Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2011 | |
| Chairman | 2013 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mikkel Thrane | Chief Executive Officer | 0 companies |
| Lisbeth Bjerregaard Thrane | Board of Directors | 0 companies |
| Peter Thrane | Board of Directors | 0 companies |
| Christian Larsen Thrane | Board of Directors | 0 companies |
| Pia Thrane | Board of Directors | 0 companies |
| Carsten Jensen | Chairman | 0 companies |
| Jeppe Søe | Board of Directors | 0 companies |
| Thomas Thomsen | Chairman | 0 companies |
| Marie Thrane | Board of Directors | 0 companies |
| Jette Uldal Jensen | Board of Directors | 0 companies |