| Revenue | DKK -20K | +5% |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 1,5M | -22% |
| Total assets | DKK 10,6M | +13% |
| Equity | DKK 10,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -9 | -16 | -16 | -22 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 1 | -6 | -6 | -7 | -9 | -16 | -16 | -22 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | -6 | -6 | -7 | -9 | -16 | -16 | -22 | -19 | -20 |
| Net financials | 377 | 267 | 469 | 630 | 716 | 924 | 784 | 1.778 | 1.560 | 2.016 | 1.461 |
| Profit before tax | 371 | 268 | 463 | 624 | 709 | 916 | 768 | 1.762 | 1.537 | 1.997 | 1.441 |
| Tax | -0 | 0 | -0 | -2 | 4 | -0 | -34 | 44 | 10 | 62 | -63 |
| Net profit | 371 | 268 | 463 | 627 | 705 | 916 | 802 | 1.718 | 1.527 | 1.935 | 1.504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.213 | 2.287 | 2.554 | 2.981 | 3.483 | 4.192 | 4.782 | 6.284 | 7.590 | 9.352 | 10.574 |
| Equity | 2.014 | 2.086 | 2.349 | 2.773 | 3.478 | 4.187 | 4.777 | 6.279 | 7.585 | 9.294 | 10.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 202 | 205 | 207 | 5 | 5 | 5 | 5 | 5 | 58 | 5 |
| Total debt | 198 | 202 | 205 | 207 | 5 | 5 | 5 | 5 | 5 | 58 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |