| Revenue | DKK -8K | -52% |
| EBITDA | DKK -8K | +52% |
| Net profit | DKK 54K | +21% |
| Total assets | DKK 614K | +4% |
| Equity | DKK 586K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -3 | -10 | 0 | 0 | 0 | 3 | 61 | 38 | 104 | -17 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -3 | -10 | 0 | 0 | 0 | 3 | 61 | 38 | 104 | -17 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -3 | -10 | 0 | 0 | 0 | 3 | 61 | 38 | 104 | -17 | -8 |
| Net financials | -254 | 298 | -298 | 37 | 34 | 143 | -9 | 1 | 49 | 247 | 297 | 79 | 81 |
| Profit before tax | -260 | 291 | -301 | 26 | 34 | 143 | -9 | 4 | 111 | 285 | 401 | 62 | 73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | 10 | 17 | 19 |
| Net profit | -260 | 291 | -301 | 26 | 34 | 143 | -9 | 4 | 103 | 285 | 391 | 45 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 298 | 0 | 37 | 70 | 63 | 55 | 56 | 106 | 401 | 673 | 593 | 614 |
| Equity | -1.037 | 73 | -228 | -201 | -168 | -25 | -34 | -30 | 73 | 358 | 636 | 567 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 16 | 0 |
| Short-term debt | 218 | 225 | 228 | 238 | 238 | 88 | 89 | 86 | 33 | 43 | 27 | 10 | 28 |
| Total debt | 218 | 225 | 228 | 238 | 238 | 88 | 89 | 86 | 33 | 43 | 37 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
MN Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mogens Nielsen | Audit | 0 companies |