| Revenue | DKK 11,9M | +134% |
| EBITDA | DKK 2,3M | +130% |
| Net profit | DKK 1,4M | +35% |
| Total assets | DKK 6,8M | +49% |
| Equity | DKK 691K | +5639% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.724 | 9.410 | 9.498 | 5.086 | 11.887 |
| Staff expenses | -8.738 | -7.525 | -7.577 | -4.093 | -9.606 |
| EBITDA | -13 | 1.425 | 1.384 | 993 | 2.280 |
| Depreciation & amort. | -537 | -420 | -352 | -111 | -470 |
| EBIT | -551 | 1.006 | 1.032 | 882 | 1.810 |
| Net financials | -245 | -122 | -158 | -50 | -63 |
| Profit before tax | -795 | 884 | 875 | 832 | 1.747 |
| Tax | -12 | -139 | -0 | -179 | 383 |
| Net profit | -783 | 1.023 | 875 | 1.010 | 1.364 |
| Item | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.592 | 2.908 | 4.020 | 4.550 | 6.789 |
| Equity | -3.331 | -2.308 | -1.433 | 12 | 691 |
| Long-term debt | 1.145 | 1.032 | 70 | 967 | 1.324 |
| Short-term debt | 4.778 | 4.184 | 5.384 | 3.572 | 4.713 |
| Total debt | 5.923 | 5.216 | 5.454 | 4.538 | 6.037 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Management | Management | 2005 – 2005 |
SL Management | Management | 2014 – 2017 |
PA Management | Management | 2006 – 2023 |
SL Management | Management | 2005 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Sinne Lagrolet Kouring | Management | 0 companies |
| Peter Aimerons-Jacobsen | Management | 0 companies |
| Stefan Lærkeborg | Management | 0 companies |