| Revenue | DKK -67K | +5% |
| EBITDA | DKK -67K | -5% |
| Net profit | DKK 10,8M | +5% |
| Total assets | DKK 36,8M | +32% |
| Equity | DKK 34,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -6 | -10 | -7 | -4 | -11 | -25 | -14 | -64 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -6 | -10 | -7 | -4 | -11 | -25 | -14 | -64 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -6 | -10 | -7 | -4 | -11 | -25 | -14 | -64 | -67 |
| Net financials | 541 | 732 | 1.775 | -276 | 2.203 | -652 | -2.765 | 968 | 1.046 | 10.766 | 6.398 | 10.367 | 10.873 |
| Profit before tax | 535 | 727 | 1.770 | -281 | 2.197 | -662 | -2.772 | 964 | 1.035 | 10.740 | 6.384 | 10.303 | 10.807 |
| Tax | -3 | -1 | -2 | -0 | 16 | 5 | -0 | -0 | -0 | -13 | -9 | -21 | -11 |
| Net profit | 538 | 728 | 1.772 | -280 | 2.181 | -667 | -2.772 | 964 | 1.035 | 10.753 | 6.393 | 10.324 | 10.818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.495 | 3.130 | 4.838 | 4.370 | 6.698 | 5.299 | 2.220 | 2.809 | 4.623 | 15.329 | 21.310 | 27.947 | 36.753 |
| Equity | 2.495 | 3.073 | 4.595 | 3.915 | 5.896 | 4.929 | 1.857 | 2.520 | 3.355 | 13.221 | 19.313 | 27.037 | 34.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 57 | 243 | 456 | 802 | 256 | 363 | 289 | 1.268 | 2.108 | 1.996 | 910 | 1.898 |
| Total debt | 0 | 57 | 243 | 456 | 802 | 256 | 363 | 289 | 1.268 | 2.108 | 1.996 | 910 | 1.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |