Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMARTWEB ApS
APS
Dissolved
CVR 29179824
Dalsagervej 25, 8250
Egå
Computerprogrammering
·
NACE 620100
Est. 2005 · 20 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Computerprogrammering
/
SMARTWEB ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2013: 5M
5M
2013
2014: 6M (+20% vs 2013)
6M
+20%
2014
2015: 6M (0% vs 2014)
6M
0%
2015
2016: 6M (0% vs 2015)
6M
0%
2016
2017: 8M (+33% vs 2016)
8M
+33%
2017
EBITDA
DKK millions
1M
1M
1M
0M
0M
2013: 1M
1M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 1M
1M
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
2017: 1M
1M
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
7.617
6.229
6.123
5.829
5.030
Staff expenses
-7.018
-5.779
-5.606
-5.424
-4.446
EBITDA
599
450
516
405
584
Depreciation & amort.
-367
-237
-244
-121
-18
EBIT
232
212
272
284
566
Net financials
-67
2
26
29
17
Profit before tax
164
215
298
313
583
Tax
30
60
60
68
157
Net profit
134
155
238
245
427
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
6.654
4.978
4.813
4.132
3.732
Equity
837
903
948
960
1.116
Long-term debt
0
0
114
45
83
Short-term debt
5.535
3.822
3.694
3.031
2.579
Total debt
5.535
3.822
3.694
3.031
2.579
Financial ratios
5-year trend
EBITDA margin (of gross profit)
7,9 %
This company
2013
2017
Equity ratio
12,6 %
This company
38,2 %
Market median
This company
Market median
67% below market
2013
2017
Return on equity
16,0 %
This company
18,4 %
Market median
This company
Market median
13% below market
2013
2017
Net profit margin (of gross profit)
1,8 %
This company
2013
2017
Asset turnover (of gross profit)
1,14×
This company
2013
2017
Debt / equity
6,95×
This company
0,62×
Market median
This company
Market median
>999% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on SMARTWEB ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network