| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK -595K | -299% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 4,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | — | — | — | — | — | — | -8 | -9 | -8 | -8 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -254 | 1.448 | 99 | 437 | 528 | 359 | -8 | -9 | -8 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -254 | 1.448 | 99 | 437 | 528 | 359 | -8 | -9 | -8 | -8 | -9 | -8 |
| Net financials | 3 | -245 | 1.448 | -75 | 417 | 512 | 354 | 179 | 293 | 140 | 738 | 309 | -586 |
| Profit before tax | -159 | -250 | 1.444 | -83 | 409 | 505 | 347 | 170 | 285 | 132 | 729 | 300 | -595 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -159 | -250 | 1.444 | -83 | 409 | 505 | 347 | 170 | 285 | 132 | 729 | 300 | -595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 449 | 2.248 | 2.355 | 2.763 | 3.198 | 3.237 | 3.356 | 3.638 | 3.773 | 4.506 | 4.805 | 4.444 |
| Equity | 500 | 275 | 1.733 | 1.806 | 2.215 | 2.720 | 3.067 | 3.237 | 3.522 | 3.654 | 4.383 | 4.683 | 4.322 |
| Long-term debt | 0 | 0 | 0 | 355 | 319 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 173 | 515 | 194 | 229 | 230 | 169 | 119 | 115 | 119 | 122 | 122 | 122 |
| Total debt | 163 | 173 | 515 | 549 | 548 | 478 | 169 | 119 | 115 | 119 | 122 | 122 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|