| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK -595K | -299% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 4,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | — | — | — | — | — | — | -8 | -8 | -8 | -8 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | -254 | 1.448 | 99 | 437 | 528 | 359 | -8 | -8 | -8 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -163 | -254 | 1.448 | 99 | 437 | 528 | 359 | -8 | -8 | -8 | -8 | -9 | -8 |
| Net financials | -2 | -252 | 1.441 | -80 | 416 | 511 | 354 | 179 | 293 | 144 | 741 | 309 | -586 |
| Profit before tax | -165 | -257 | 1.436 | -88 | 408 | 503 | 347 | 170 | 285 | 135 | 733 | 300 | -595 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -165 | -257 | 1.436 | -88 | 408 | 503 | 347 | 170 | 285 | 135 | 733 | 300 | -595 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 454 | 2.253 | 2.360 | 2.768 | 3.203 | 3.241 | 3.356 | 3.638 | 3.773 | 4.505 | 4.805 | 4.444 |
| Equity | 477 | 246 | 1.695 | 1.763 | 2.171 | 2.675 | 3.022 | 3.192 | 3.477 | 3.612 | 4.345 | 4.644 | 4.283 |
| Long-term debt | 0 | 0 | 0 | 355 | 319 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 208 | 557 | 242 | 278 | 281 | 220 | 164 | 161 | 161 | 161 | 161 | 161 |
| Total debt | 190 | 208 | 557 | 597 | 597 | 529 | 220 | 164 | 161 | 161 | 161 | 161 | 161 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|