| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | -251% |
| Net profit | DKK 2K | -98% |
| Total assets | DKK 374K | -15% |
| Equity | DKK 369K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -9 | — | — | — | — | — | — | — | 0 | 0 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -66 | -59 | -6 | 189 | -14 | -6 | -8 | -10 | -7 | -5 | -6 | -6 | -7 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -59 | -6 | 189 | -14 | -6 | -8 | -10 | -7 | -5 | -6 | -6 | -7 | -23 |
| Net financials | -94 | 11 | 150 | 108 | 97 | 120 | 7 | 78 | 107 | 239 | 42 | 114 | 123 | 25 |
| Profit before tax | -160 | -48 | 144 | 298 | 83 | 114 | -1 | 69 | 100 | 234 | 37 | 108 | 116 | 2 |
| Tax | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -185 | -48 | 144 | 298 | 83 | 114 | -1 | 69 | 100 | 234 | 37 | 108 | 116 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 234 | 373 | 370 | 271 | 325 | 271 | 301 | 338 | 484 | 351 | 428 | 440 | 374 |
| Equity | 248 | 199 | 244 | 296 | 265 | 318 | 264 | 295 | 331 | 473 | 340 | 423 | 434 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 35 | 129 | 73 | 6 | 7 | 7 | 5 | 7 | 11 | 12 | 5 | 5 | 5 |
| Total debt | 53 | 35 | 129 | 73 | 6 | 7 | 7 | 5 | 7 | 11 | 12 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|