| Revenue | DKK 55K | -511% |
| EBITDA | DKK 297K | -42% |
| Net profit | DKK 233K | -39% |
| Total assets | DKK 4,8M | +5% |
| Equity | DKK 2,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 428 | 308 | 606 | 315 | 56 | 112 | 39 | -13 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 718 | 606 | 1.407 | 1.687 | 912 | 40 | 512 | 297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 428 | 718 | 606 | 1.407 | 1.687 | 912 | 40 | 512 | 297 |
| Net financials | -249 | -430 | -367 | -379 | -180 | 12 | -19 | -19 | -24 |
| Profit before tax | 179 | 289 | 239 | 1.028 | 1.507 | 924 | 21 | 493 | 272 |
| Tax | 45 | -28 | 60 | 9 | 179 | 188 | 6 | 109 | 40 |
| Net profit | 134 | 317 | 180 | 1.019 | 1.328 | 736 | 16 | 384 | 233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.637 | 17.821 | 17.848 | 17.459 | 8.948 | 4.712 | 4.020 | 4.535 | 4.766 |
| Equity | 2.896 | 3.213 | 3.393 | 4.412 | 5.740 | 2.976 | 2.991 | 1.875 | 2.108 |
| Long-term debt | 13.407 | 14.426 | 10.863 | 6.591 | 2.448 | 520 | 434 | 1.917 | 0 |
| Short-term debt | 334 | 182 | 3.593 | 6.456 | 658 | 1.011 | 389 | 428 | 2.492 |
| Total debt | 13.741 | 14.608 | 14.456 | 13.047 | 3.106 | 1.531 | 823 | 2.345 | 2.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2005 | — | — |
SS Management | Management | 2005 | — | — |
KW Unofficial title | Unofficial title | 2022 | — | — |
CJ Management | Management | 2014 | — | — |
TN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juul & Nielsen Construction Group A/S | Company | 100.0% | 100.0% | 2019 |
M3S EJENDOMME A/S | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sønderskov | Management | 0 companies |
| Søren Sandvig | Management | 0 companies |
| Kristian Weber Petterson | Unofficial title | 0 companies |
| Claus Juul Hansen | Management | 0 companies |
| Tommy Nielsen | Management | 0 companies |