| Revenue | DKK -70K | +335% |
| EBITDA | DKK -70K | -335% |
| Net profit | DKK -7,2M | -7733% |
| Total assets | DKK 2,2M | -76% |
| Equity | DKK -30,1M | -32% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -34 | 0 | -29 | -16 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -26 | -29 | -16 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -26 | -29 | -16 | -70 |
| Net financials | -94 | -92 | -165 | -76 | -7.147 |
| Profit before tax | -128 | -118 | -195 | -92 | -7.217 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -128 | -118 | -195 | -92 | -7.217 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.840 | 9.735 | 9.528 | 9.435 | 2.224 |
| Equity | -22.456 | -22.574 | -22.768 | -22.860 | -30.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.296 | 32.309 | 32.296 | 32.296 | 32.301 |
| Total debt | 32.296 | 32.309 | 32.296 | 32.296 | 32.301 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CM Unofficial title | Unofficial title | 2024 – 2025 |
AM Management | Management | 2013 – 2022 |
NM Management | Management | 2022 – 2024 |
JW Management | Management | 2005 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2024 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2005 – 2024 | |
| Board of Directors | 2005 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Anders Moltke-Leth | Management | 0 companies |
| Nicolai Moltke-Leth | Management | 0 companies |
| John Willem Norden | Management | 0 companies |
| Torben Moltke-Leth | Chairman | 0 companies |
| Herbert Michael Nathan | Board of Directors | 0 companies |
| Peter Aue Elbek | Board of Directors | 0 companies |
| Torben Holst Mærsk | Board of Directors | 0 companies |