| Revenue | DKK 468K | -318% |
| EBITDA | DKK 468K | +318% |
| Net profit | DKK 789K | +4948% |
| Total assets | DKK 7,9M | +14% |
| Equity | DKK 7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -9 | 10 | -27 | -11 | -12 | -20 | -42 | -7 | -27 | -30 | -214 | 468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -9 | 10 | -27 | -11 | -12 | -20 | -42 | -7 | -27 | -30 | -214 | 468 |
| Depreciation & amort. | 4 | 4 | 20 | 18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -51 |
| EBIT | -24 | -13 | -10 | -45 | -29 | -30 | -38 | -60 | -25 | -44 | -48 | -232 | 416 |
| Net financials | 443 | 305 | 553 | -561 | -96 | 532 | 232 | 515 | 2.290 | -446 | -677 | 282 | 613 |
| Profit before tax | 419 | 293 | 543 | -606 | -124 | 502 | 194 | 455 | 2.265 | -490 | -725 | 49 | 1.030 |
| Tax | 1 | 4 | 1 | -8 | -4 | -10 | -10 | -17 | -9 | 15 | -144 | 66 | 240 |
| Net profit | 418 | 289 | 543 | -598 | -120 | 512 | 204 | 472 | 2.274 | -505 | -581 | -16 | 789 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.143 | 6.336 | 6.780 | 6.039 | 5.829 | 6.509 | 6.283 | 6.681 | 8.576 | 7.987 | 7.323 | 6.926 | 7.877 |
| Equity | 5.017 | 5.208 | 5.651 | 4.952 | 4.832 | 5.240 | 5.273 | 5.637 | 7.800 | 7.182 | 6.487 | 6.352 | 7.020 |
| Long-term debt | 1.022 | 1.022 | 1.022 | 967 | 0 | 0 | 751 | 696 | 641 | 578 | 514 | 455 | 404 |
| Short-term debt | 104 | 106 | 107 | 119 | 998 | 1.268 | 259 | 348 | 135 | 228 | 322 | 118 | 454 |
| Total debt | 1.126 | 1.128 | 1.129 | 1.087 | 998 | 1.268 | 1.010 | 1.044 | 776 | 805 | 836 | 574 | 858 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|