| Revenue | DKK -1K | -101% |
| EBITDA | DKK 34K | +73% |
| Net profit | DKK 16K | -17% |
| Total assets | DKK 129K | +10% |
| Equity | DKK 63K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 212 | 236 | 235 | 250 | 254 | 253 | 247 | 223 | 305 | 282 | 288 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 4 | 13 | 5 | -30 | 14 | 4 | -5 | -10 | 4 | 7 | 20 | 34 |
| Depreciation & amort. | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 4 | 13 | 5 | -30 | 14 | 4 | -5 | -10 | 4 | 7 | 20 | 34 |
| Net financials | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -5 | 3 | 13 | 5 | -30 | 14 | 4 | -5 | -10 | 4 | 7 | 20 | 34 |
| Tax | 3 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 |
| Net profit | -8 | -23 | 13 | 5 | -30 | 14 | 4 | -5 | -10 | 4 | 7 | 20 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 62 | 88 | 93 | 77 | 81 | 97 | 80 | 82 | 85 | 94 | 117 | 129 |
| Equity | 49 | 26 | 39 | 43 | 13 | 28 | 31 | 27 | 16 | 20 | 27 | 47 | 63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 36 | 49 | 50 | 64 | 53 | 65 | 53 | 65 | 65 | 67 | 71 | 66 |
| Total debt | 49 | 36 | 49 | 50 | 64 | 53 | 65 | 53 | 65 | 65 | 67 | 71 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Lund | Audit | 0 companies |