| Revenue | DKK 103K | -30% |
| EBITDA | DKK -1,1M | -885% |
| Net profit | DKK 219K | -89% |
| Total assets | DKK 10,6M | +0% |
| Equity | DKK 8,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 0 | 0 | -0 | 70 | 103 | 97 | 111 | 135 | 106 | 101 | 146 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | 0 | 0 | -0 | 70 | 103 | 97 | 111 | 135 | 106 | 101 | 146 | -1.147 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -27 | -17 | -17 | -19 | -19 | -20 | -20 | -20 | -40 | -40 |
| EBIT | -30 | -32 | -30 | -30 | -27 | 53 | 86 | 78 | 92 | 115 | 86 | 81 | 106 | -1.187 |
| Net financials | 713 | 204 | 153 | 371 | 601 | 1.022 | 1.218 | 933 | 258 | 1.381 | 1.410 | 174 | 1.882 | 1.410 |
| Profit before tax | 683 | 172 | 123 | 341 | 573 | 1.075 | 1.304 | 1.011 | 350 | 1.495 | 1.496 | 255 | 1.988 | 233 |
| Tax | -1 | 10 | 8 | 3 | 3 | 31 | 33 | 29 | 39 | 33 | 29 | 36 | 39 | 15 |
| Net profit | 684 | 162 | 114 | 338 | 570 | 1.044 | 1.271 | 982 | 312 | 1.462 | 1.467 | 220 | 1.949 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.974 | 1.997 | 2.096 | 2.222 | 3.549 | 5.074 | 5.959 | 6.508 | 6.480 | 8.567 | 9.267 | 9.021 | 10.666 | 10.615 |
| Equity | 1.483 | 1.544 | 1.559 | 1.797 | 2.266 | 3.210 | 4.377 | 5.058 | 5.070 | 6.407 | 7.475 | 7.094 | 8.643 | 8.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 927 | 1.227 | 1.173 | 1.119 | 1.066 | 1.014 | 965 | 935 | 916 | 869 |
| Short-term debt | 491 | 452 | 537 | 425 | 356 | 636 | 409 | 330 | 344 | 1.146 | 828 | 992 | 1.106 | 1.285 |
| Total debt | 491 | 452 | 537 | 425 | 1.282 | 1.863 | 1.582 | 1.449 | 1.410 | 2.159 | 1.793 | 1.927 | 2.022 | 2.153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|