| Revenue | DKK 0 | — |
| EBITDA | DKK -472K | -11% |
| Net profit | DKK 4,5M | -7% |
| Total assets | DKK 93,2M | +5% |
| Equity | DKK 71,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 739 | 91 | 160 | 138 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 739 | -318 | -338 | -424 | -472 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -35 |
| EBIT | 731 | -318 | -338 | -424 | -507 |
| Net financials | 2.751 | 31.729 | -7.433 | 5.334 | 6.056 |
| Profit before tax | 3.352 | 31.151 | -7.771 | 4.911 | 5.224 |
| Tax | 657 | 1.206 | 92 | 12 | 684 |
| Net profit | 2.695 | 29.945 | -7.863 | 4.898 | 4.540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54.979 | 93.269 | 87.417 | 89.061 | 93.154 |
| Equity | 43.474 | 73.137 | 64.774 | 68.672 | 71.212 |
| Long-term debt | 3.587 | 8.081 | 7.577 | 7.077 | 6.577 |
| Short-term debt | 7.917 | 11.938 | 14.930 | 13.312 | 15.364 |
| Total debt | 11.504 | 20.019 | 22.507 | 20.389 | 21.941 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PM Management | Management | 2005 |
IB Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Company | 20–24.99% | 0% | 2021 | |
| Individual | 20–24.99% | 0% | 2007 | |
| Company | 100% | 100% | 2021 | |
| Individual | 20–24.99% | 0% | 2007 | |
| Individual | 20–24.99% | 0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Martin Kolind Bertelsen | Management | 0 companies |
| Ida Bretteville Plum | Founder | 0 companies |