| Revenue | DKK -306K | +524% |
| EBITDA | DKK -306K | -524% |
| Net profit | DKK 2,2M | +49% |
| Total assets | DKK 42,8M | -16% |
| Equity | DKK 34,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -40 | -35 | -23 | -29 | -70 | -257 | -42 | -39 | -36 | -36 | -49 | -306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -40 | -35 | -23 | -29 | -70 | -257 | -42 | -140 | -36 | -36 | -49 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -40 | -35 | -23 | -29 | -70 | -257 | -42 | -140 | -36 | -36 | -49 | -306 |
| Net financials | 8.163 | 6.794 | 4.946 | 869 | 1.821 | 3.797 | 42.546 | 6.222 | 6.269 | 29.570 | -7.603 | 1.911 | 3.085 |
| Profit before tax | 8.140 | 6.753 | 4.911 | 847 | 1.792 | 3.727 | 42.290 | 6.181 | 6.129 | 29.534 | -7.640 | 1.862 | 2.779 |
| Tax | -0 | 23 | 49 | -17 | 257 | 167 | 71 | 1.003 | 1.063 | 540 | -1.681 | 410 | 611 |
| Net profit | 8.140 | 6.730 | 4.862 | 863 | 1.535 | 3.560 | 42.219 | 5.177 | 5.066 | 28.995 | -5.959 | 1.452 | 2.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.373 | 20.643 | 19.511 | 18.989 | 20.122 | 22.654 | 49.812 | 43.407 | 53.502 | 81.048 | 55.279 | 50.907 | 42.838 |
| Equity | 13.854 | 20.454 | 19.316 | 18.779 | 20.014 | 22.574 | 49.793 | 39.970 | 45.036 | 74.031 | 48.072 | 39.524 | 34.837 |
| Long-term debt | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.018 | 189 | 195 | 210 | 108 | 79 | 20 | 3.436 | 8.466 | 7.017 | 7.207 | 11.382 | 8.000 |
| Total debt | 2.518 | 189 | 195 | 210 | 108 | 79 | 20 | 3.436 | 8.466 | 7.017 | 7.207 | 11.382 | 8.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
KL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Bendixen Holding af 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Due | Management | 0 companies |
| Kjeld Lynggaard Hansen | Management | 0 companies |