| Revenue | DKK -27K | -1% |
| EBITDA | DKK -27K | +1% |
| Net profit | DKK -961K | +59% |
| Total assets | DKK 70,3M | -10% |
| Equity | DKK 68,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -14 | -7 | 47 | 207 | 165 | -61 | -127 | 182 | 3 | -29 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -14 | -7 | 47 | 207 | 165 | -61 | -127 | 182 | 3 | -29 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -115 | -117 | -23 | -23 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -14 | -12 | -14 | -7 | -68 | 90 | 142 | -84 | -129 | 181 | 2 | -30 | -28 | -28 |
| Net financials | 1.027 | 588 | 3.836 | 4.855 | 1.358 | 4.155 | 1.527 | -891 | 1.501 | 15.542 | 7.915 | 2.841 | -2.175 | -779 |
| Profit before tax | 1.013 | 576 | 3.822 | 4.848 | 1.290 | 4.245 | 1.669 | -975 | 1.373 | 15.723 | 7.917 | 2.811 | -2.204 | -807 |
| Tax | -0 | -0 | 77 | 66 | 5 | 49 | 30 | 31 | -2 | -0 | -437 | -268 | 126 | 154 |
| Net profit | 1.013 | 576 | 3.745 | 4.782 | 1.285 | 4.196 | 1.639 | -1.006 | 1.375 | 15.723 | 8.355 | 3.080 | -2.330 | -961 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.163 | 25.686 | 29.647 | 34.339 | 37.539 | 59.451 | 62.081 | 61.850 | 61.899 | 73.942 | 80.398 | 81.378 | 77.904 | 70.287 |
| Equity | 25.104 | 25.632 | 29.521 | 33.684 | 34.669 | 56.777 | 58.954 | 58.265 | 58.878 | 73.799 | 79.513 | 81.032 | 77.295 | 68.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.563 | 2.567 | 2.567 | 2.504 | 2.504 | 4 | 4 | 4 | 4 | 4 |
| Short-term debt | 58 | 53 | 126 | 655 | 306 | 107 | 560 | 1.080 | 517 | 138 | 882 | 343 | 606 | 1.761 |
| Total debt | 58 | 53 | 126 | 655 | 2.869 | 2.674 | 3.127 | 3.584 | 3.021 | 142 | 886 | 347 | 610 | 1.765 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|