| Revenue | DKK 576K | -32% |
| EBITDA | DKK 68K | -90% |
| Net profit | DKK 93K | -80% |
| Total assets | DKK 997K | -76% |
| Equity | DKK 593K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.274 | 2.785 | 2.637 | 2.608 | 2.666 | 1.711 | 1.383 | 972 | 824 | 1.584 | 2.036 | 755 | 845 | 576 |
| Staff expenses | -860 | -824 | -637 | -620 | -628 | -554 | -613 | -634 | -500 | -161 | -0 | -0 | -0 | -0 |
| EBITDA | 1.414 | 1.961 | 2.000 | 1.988 | 2.039 | 1.157 | 770 | 338 | 324 | 1.423 | 1.826 | 568 | 666 | 68 |
| Depreciation & amort. | 242 | -43 | -153 | -55 | -64 | -49 | -140 | -111 | -80 | -80 | -0 | -0 | -0 | -0 |
| EBIT | 1.172 | 1.918 | 1.847 | 1.933 | 1.974 | 1.108 | 630 | 227 | 244 | 1.343 | 1.826 | 568 | 666 | 68 |
| Net financials | -29 | 7 | 22 | 9 | 11 | -66 | -148 | -159 | -131 | -115 | -126 | -60 | -54 | -0 |
| Profit before tax | 1.143 | 1.925 | 1.869 | 1.942 | 1.985 | 1.042 | 482 | 68 | 113 | 1.228 | 1.700 | 509 | 613 | 68 |
| Tax | 290 | 477 | 465 | 465 | 441 | 234 | 110 | 18 | 26 | 275 | 425 | 118 | 138 | -25 |
| Net profit | 853 | 1.448 | 1.404 | 1.477 | 1.545 | 809 | 372 | 50 | 87 | 953 | 1.275 | 391 | 474 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.613 | 3.510 | 2.795 | 2.944 | 3.398 | 7.014 | 9.208 | 7.932 | 8.296 | 8.804 | 5.474 | 3.899 | 4.070 | 997 |
| Equity | 1.353 | 1.948 | 1.904 | 1.977 | 2.045 | 1.309 | 872 | 550 | 587 | 1.453 | 1.775 | 891 | 974 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.234 | 1.515 | 869 | 953 | 1.319 | 5.661 | 8.320 | 7.383 | 7.710 | 7.245 | 3.699 | 3.008 | 3.095 | 404 |
| Total debt | 1.234 | 1.515 | 869 | 953 | 1.319 | 5.661 | 8.320 | 7.383 | 7.710 | 7.351 | 3.699 | 3.008 | 3.095 | 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2005 | — | — |
JJ Audit | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDS SCANDINAVIA ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thygesen | Management | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Ragnhild Karin Leth Thygesen | Board of Directors | 0 companies |
| Dorthe Thygesen | Chairman | 0 companies |