| Revenue | DKK -10K | +50% |
| EBITDA | DKK -10K | -50% |
| Net profit | DKK 1,4M | +528% |
| Total assets | DKK 4,4M | +114% |
| Equity | DKK 3,2M | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -2 | -4 | -9 | -9 | 0 | -6 | -5 | -5 | -5 | -7 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -2 | -65 | -9 | -9 | 0 | -6 | -5 | -5 | -5 | -7 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -2 | -65 | -9 | -9 | 0 | -6 | -5 | -5 | -5 | -7 | -6 | -10 |
| Net financials | -69 | -78 | 55 | 0 | -50 | -50 | 667 | 47 | 618 | 680 | 953 | 594 | -316 | 1.377 |
| Profit before tax | -75 | -88 | 53 | -65 | -59 | -59 | 667 | 40 | 613 | 675 | 948 | 587 | -322 | 1.394 |
| Tax | -0 | -25 | -117 | -15 | -14 | -13 | -11 | -54 | -6 | -3 | -1 | 8 | 9 | -21 |
| Net profit | -75 | -63 | 170 | -50 | -45 | -46 | 678 | 94 | 618 | 678 | 949 | 579 | -331 | 1.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 0 | 373 | 200 | 264 | 161 | 994 | 745 | 1.514 | 1.871 | 2.190 | 2.805 | 2.057 | 4.412 |
| Equity | — | -1.039 | -869 | -919 | -964 | -1.009 | -331 | -237 | 382 | 1.060 | 1.896 | 2.360 | 1.908 | 3.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 261 | 147 | 0 | 328 |
| Short-term debt | 1.172 | 1.039 | 1.241 | 1.118 | 1.228 | 1.170 | 1.326 | 981 | 1.133 | 627 | 33 | 298 | 149 | 895 |
| Total debt | 1.172 | 1.039 | 1.241 | 1.118 | 1.228 | 1.170 | 1.326 | 981 | 1.133 | 811 | 294 | 445 | 149 | 1.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|