| Revenue | DKK 0 | — |
| EBITDA | DKK -102K | -2% |
| Net profit | DKK 1,2M | +2% |
| Total assets | DKK 14,8M | +10% |
| Equity | DKK 14,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -35 | -48 | -65 | -51 | -49 | -62 | -64 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -35 | -48 | -65 | -51 | -49 | -62 | -64 | -84 | -71 | -96 | -100 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -35 | -48 | -65 | -51 | -49 | -62 | -64 | -84 | -71 | -96 | -100 | -102 |
| Net financials | 529 | 833 | 993 | 2.053 | 600 | 1.775 | -475 | 1.818 | 911 | 2.413 | -1.385 | 1.608 | 1.679 |
| Profit before tax | 494 | 798 | 945 | 1.989 | 548 | 1.726 | -537 | 1.753 | 827 | 2.342 | -1.481 | 1.508 | 1.577 |
| Tax | 90 | 80 | 142 | 178 | 29 | 171 | -190 | 321 | 144 | 420 | -505 | 295 | 336 |
| Net profit | 404 | 718 | 803 | 1.811 | 519 | 1.554 | -347 | 1.433 | 683 | 1.921 | -976 | 1.214 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.073 | 5.751 | 6.526 | 8.239 | 8.525 | 10.074 | 9.525 | 10.948 | 11.605 | 14.714 | 13.310 | 13.466 | 14.768 |
| Equity | 5.059 | 5.680 | 6.385 | 8.096 | 8.514 | 9.967 | 9.514 | 10.839 | 11.467 | 13.331 | 12.298 | 13.453 | 14.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 72 | 141 | 142 | 11 | 107 | 11 | 109 | 138 | 1.383 | 1.012 | 13 | 134 |
| Total debt | 15 | 72 | 141 | 142 | 11 | 107 | 11 | 109 | 138 | 1.383 | 1.012 | 13 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Cortsen | Audit | 0 companies |