| Revenue | DKK -31K | +169% |
| EBITDA | DKK -31K | -169% |
| Net profit | DKK -115K | -107% |
| Total assets | DKK 3,4M | -14% |
| Equity | DKK 2,3M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 1.197 | -42 | -20 | -17 | -21 | -15 | -45 | -15 | -15 | -14 | -4 | -11 | -31 |
| Staff expenses | -0 | -236 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 568 | 962 | -60 | -20 | -17 | -21 | -15 | -45 | -15 | -15 | -14 | -4 | -11 | -31 |
| Depreciation & amort. | -16 | -0 | -879 | -219 | -0 | -51 | -85 | -128 | -163 | -166 | -168 | -260 | -269 | -262 |
| EBIT | 552 | 962 | -939 | -239 | -17 | -73 | -100 | -173 | -177 | -181 | -181 | -264 | -280 | -292 |
| Net financials | -46 | -300 | 1.057 | 817 | 830 | 488 | 28 | 852 | -90 | 575 | 1.056 | -173 | 1.868 | 139 |
| Profit before tax | 506 | 662 | 118 | 578 | 813 | 415 | -72 | 679 | -268 | 394 | 875 | -437 | 1.588 | -153 |
| Tax | 62 | 222 | -170 | 200 | -2 | -5 | 1 | -9 | 12 | 0 | -23 | 13 | 6 | -38 |
| Net profit | 444 | 440 | 288 | 378 | 815 | 420 | -73 | 687 | -280 | 394 | 898 | -450 | 1.583 | -115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.308 | 3.417 | 3.238 | 3.440 | 2.268 | 2.070 | 1.543 | 2.582 | 1.198 | 1.793 | 3.253 | 1.812 | 3.893 | 3.361 |
| Equity | 1.556 | 1.797 | 1.385 | 1.462 | 1.477 | 1.597 | 1.194 | 1.571 | 1.181 | 1.574 | 2.108 | 1.540 | 2.783 | 2.343 |
| Long-term debt | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.749 | 1.616 | 1.853 | 1.978 | 791 | 473 | 349 | 1.010 | 17 | 219 | 1.145 | 272 | 1.111 | 1.018 |
| Total debt | 3.749 | 1.616 | 1.853 | 1.978 | 791 | 473 | 349 | 1.010 | 17 | 219 | 1.145 | 272 | 1.111 | 1.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|