| Revenue | DKK -12K | +9% |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK 277K | -83% |
| Total assets | DKK 23M | -7% |
| Equity | DKK 23M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -15 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -15 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -8 | -8 | -8 | -8 | -9 | -9 | -9 | -15 | -10 | -11 | -12 |
| Net financials | 1.149 | 3.470 | 1.837 | 988 | -2.831 | 684 | 1.149 | -1.502 | 295 | 2.696 | -2.967 | 1.732 | 2.120 | 367 |
| Profit before tax | 1.139 | 3.460 | 1.827 | 979 | -2.839 | 676 | 1.141 | -1.511 | 286 | 2.687 | -2.982 | 1.722 | 2.108 | 355 |
| Tax | -0 | -0 | -0 | -0 | -0 | 66 | 94 | 114 | 234 | 638 | -644 | 379 | 463 | 78 |
| Net profit | 1.139 | 3.460 | 1.827 | 979 | -2.839 | 610 | 1.047 | -1.625 | 52 | 2.049 | -2.338 | 1.343 | 1.645 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.724 | 31.877 | 32.388 | 33.707 | 30.719 | 31.853 | 33.115 | 31.836 | 32.005 | 35.501 | 25.798 | 25.117 | 24.828 | 23.039 |
| Equity | 27.668 | 31.821 | 32.332 | 33.651 | 30.643 | 31.711 | 32.879 | 31.672 | 31.596 | 34.031 | 25.693 | 25.036 | 24.681 | 22.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 55 | 55 | 55 | 75 | 142 | 235 | 164 | 409 | 1.470 | 105 | 81 | 147 | 81 |
| Total debt | 55 | 55 | 55 | 55 | 75 | 142 | 235 | 164 | 409 | 1.470 | 105 | 81 | 147 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2005 | — | — |
UM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEO Holding ApS | Company | 50.0% | 50.0% | 2019 |
UPM Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Friis | Management | 0 companies |
| Ulrik Mørk | Management | 0 companies |