| Revenue | DKK -246K | +737% |
| EBITDA | DKK -383K | -137% |
| Net profit | DKK 10,9M | +369% |
| Total assets | DKK 39,6M | -49% |
| Equity | DKK 39,6M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -51 | -31 | — | -19 | -26 | -22 | -18 | -51 | -15 | -40 | -29 | -246 |
| Staff expenses | -100 | -109 | -109 | -0 | -105 | -104 | -119 | -122 | -124 | -127 | -129 | -132 | -137 |
| EBITDA | 128 | -159 | -139 | 0 | -124 | -130 | -141 | -140 | -175 | -142 | -169 | -162 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | -159 | -139 | 0 | -124 | -130 | -141 | -140 | -175 | -142 | -169 | -162 | -383 |
| Net financials | -3.504 | 402 | 3.288 | 0 | -142 | 97 | -5.251 | -1.267 | -1.252 | 40.844 | 48.345 | -4.051 | 11.492 |
| Profit before tax | -3.375 | 242 | 3.148 | 0 | -266 | -33 | -5.392 | 2.389 | -1.428 | 40.702 | 48.176 | -4.213 | 11.109 |
| Tax | -202 | 175 | 282 | -0 | -349 | -187 | -912 | 434 | 658 | -11 | -95 | -142 | 173 |
| Net profit | -3.173 | 67 | 2.866 | 0 | 83 | 154 | -4.480 | 1.956 | -2.086 | 40.713 | 48.271 | -4.070 | 10.936 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.683 | 9.186 | 11.087 | 0 | 10.635 | 9.997 | 8.788 | 8.814 | 2.845 | 42.168 | 90.423 | 77.178 | 39.589 |
| Equity | 10.860 | 8.927 | 10.793 | 0 | 10.096 | 9.750 | 5.164 | 5.072 | 2.636 | 40.562 | 89.889 | 77.158 | 39.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -823 | 135 | 294 | 0 | 539 | 247 | 3.624 | 3.742 | 209 | 1.606 | 535 | 20 | 24 |
| Total debt | -823 | 135 | 294 | 0 | 539 | 247 | 3.624 | 3.742 | 209 | 1.606 | 535 | 20 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tonkin Holding af 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christian Henriksen | Management | 0 companies |
| Tine Ellehauge | Chairman | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |