| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK -16K | -38% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK -627K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | — | — | -104 | -12 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -104 | -12 | -9 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -104 | -12 | -9 | -7 | -7 | -8 | -8 | -9 |
| Net financials | -37 | 32 | 115 | 123 | -24 | -166 | -166 | -125 | -89 | -55 | -19 | -3 | -7 |
| Profit before tax | -45 | 27 | 110 | 118 | -29 | -270 | -178 | -135 | -96 | -62 | -27 | -11 | -16 |
| Tax | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82 | 27 | 110 | 118 | -29 | -270 | -178 | -135 | -96 | -62 | -27 | -11 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 502 | 502 | 502 | 502 | 2.561 | 2.545 | 2.502 | 2.502 | 2.502 | 2.502 | 2.654 | 2.652 |
| Equity | -58 | -31 | 79 | 197 | 168 | -102 | -280 | -415 | -511 | -573 | -600 | -611 | -627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.719 | 2.404 | 2.542 | 2.100 | 2.100 | 2.600 | 2.600 |
| Short-term debt | 560 | 533 | 423 | 305 | 334 | 1.147 | 1.106 | 512 | 470 | 974 | 1.001 | 666 | 679 |
| Total debt | 560 | 533 | 423 | 305 | 334 | 2.663 | 2.825 | 2.916 | 3.012 | 3.074 | 3.101 | 3.266 | 3.279 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|