| Revenue | DKK -261K | -37% |
| EBITDA | DKK -261K | +37% |
| Net profit | DKK 1,5M | +468% |
| Total assets | DKK 2,3M | +21% |
| Equity | DKK 2,3M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -31 | -91 | -71 | -50 | -91 | -104 | -54 | -40 | -232 | -124 | -504 | -414 | -261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -31 | -91 | -71 | -50 | -91 | -104 | -54 | -40 | -232 | -124 | -504 | -414 | -261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -31 | -91 | -71 | -50 | -91 | -104 | -54 | -40 | -232 | -124 | -504 | -414 | -261 |
| Net financials | -2.347 | 30 | 3.892 | -1.146 | -2.124 | -641 | -688 | 635 | -270 | -101 | 1.594 | 0 | 2 | 1.774 |
| Profit before tax | 1 | -1 | 3.801 | -1.217 | -2.174 | -731 | -792 | 581 | -310 | -333 | 1.470 | -504 | -411 | 1.513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | 1 | -1 | 3.801 | -1.217 | -2.174 | -731 | -792 | 581 | -310 | -333 | 1.465 | -504 | -411 | 1.513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.933 | 19.795 | 13.090 | 13.055 | 11.535 | 24.795 | 24.474 | 23.713 | 24.097 | 23.938 | 4.474 | 3.128 | 1.927 | 2.340 |
| Equity | 110 | 110 | -4.002 | -5.269 | -8.434 | 4.354 | 3.605 | 3.671 | 3.248 | 2.876 | 4.342 | 3.088 | 1.887 | 2.300 |
| Long-term debt | -825 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -16.997 | 17.198 | 17.092 | 18.324 | 19.969 | 20.441 | 20.869 | 20.042 | 20.850 | 21.062 | 133 | 40 | 40 | 40 |
| Total debt | -17.822 | 19.685 | 17.092 | 18.324 | 19.969 | 20.441 | 20.869 | 20.042 | 20.850 | 21.062 | 133 | 40 | 40 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2005 | — | — |
EB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. H. WINTHER INVEST ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 33.3% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thyge Sørensen Vester | Founder | 0 companies |
| Eva Bach | Founder | 0 companies |