| Revenue | DKK -67K | -9% |
| EBITDA | DKK -67K | +9% |
| Net profit | DKK 1,1M | -76% |
| Total assets | DKK 65,7M | +1% |
| Equity | DKK 61,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | -282 | -123 | 283 | 309 | 125 | -25 | 8.857 | -32 | -57 | -56 | -52 | -74 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -282 | -144 | 263 | 183 | -123 | 20 | -208 | -32 | 5.843 | -6.673 | -52 | -74 | -67 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -282 | -144 | 263 | 183 | -123 | 20 | -208 | -32 | 5.843 | -6.673 | -52 | -74 | -67 |
| Net financials | 3.000 | 4.849 | 5.000 | 3.046 | 1.068 | 2.182 | -3.597 | 8.940 | 1.701 | 7.803 | -3.818 | 1.846 | 6.234 | 1.820 |
| Profit before tax | 2.969 | 4.568 | 4.856 | 3.309 | 1.251 | 2.059 | -2.354 | 8.977 | 1.669 | 7.746 | -3.874 | 1.794 | 6.160 | 1.752 |
| Tax | 19 | 754 | 1.218 | 789 | 281 | 845 | 734 | 2.108 | 433 | 1.538 | -635 | 884 | 1.510 | 633 |
| Net profit | 2.950 | 3.813 | 3.638 | 2.520 | 970 | 1.214 | -3.089 | 6.870 | 1.236 | 6.208 | -3.239 | 910 | 4.651 | 1.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.696 | 46.434 | 54.199 | 56.109 | 58.390 | 61.269 | 57.226 | 62.449 | 62.556 | 65.005 | 56.967 | 58.508 | 64.899 | 65.731 |
| Equity | 35.769 | 39.486 | 43.025 | 45.445 | 46.313 | 47.423 | 44.229 | 50.991 | 52.116 | 58.211 | 54.858 | 55.650 | 60.178 | 61.162 |
| Long-term debt | 0 | 0 | 3.024 | 2.881 | 2.723 | 11.595 | 11.692 | 8.947 | 8.473 | 3.582 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.927 | 6.948 | 8.149 | 7.783 | 9.354 | 642 | 200 | 1.104 | 310 | 1.250 | 28 | 49 | 1.207 | 364 |
| Total debt | 5.927 | 6.948 | 11.174 | 10.664 | 12.077 | 12.237 | 11.892 | 10.050 | 8.783 | 4.831 | 28 | 49 | 1.207 | 364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|