| Revenue | DKK -22K | +0% |
| EBITDA | DKK -22K | +0% |
| Net profit | DKK 266K | +27% |
| Total assets | DKK 4,2M | +8% |
| Equity | DKK 1,4M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | — | -52 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -25 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -100 | -52 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -25 | -22 | -22 |
| Depreciation & amort. | -13 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -106 | -52 | -10 | -10 | -10 | -10 | -10 | -10 | -15 | -25 | -22 | -22 |
| Net financials | -16 | -18 | -17 | -175 | 150 | -118 | -45 | 1.217 | 743 | 829 | -559 | 291 | 364 |
| Profit before tax | -86 | -123 | -69 | -185 | 140 | -128 | -55 | 1.207 | 733 | 814 | -584 | 269 | 343 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 118 | 179 | -128 | 60 | 77 |
| Net profit | -86 | -123 | -69 | -185 | 140 | -128 | -55 | 1.207 | 615 | 635 | -456 | 209 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 65 | 8 | 124 | 740 | 1.334 | 1.672 | 2.944 | 3.436 | 4.059 | 3.613 | 3.877 | 4.196 |
| Equity | -646 | -769 | -838 | -1.023 | -883 | -1.011 | -1.066 | 140 | 755 | 1.390 | 934 | 1.142 | 1.408 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.613 | 2.335 | 2.729 | 2.794 | 2.547 | 2.598 | 2.660 | 2.713 | 2.767 |
| Short-term debt | 792 | 834 | 846 | 1.147 | 10 | 11 | 10 | 10 | 133 | 71 | 19 | 21 | 21 |
| Total debt | 792 | 834 | 846 | 1.147 | 1.623 | 2.346 | 2.739 | 2.804 | 2.680 | 2.669 | 2.679 | 2.734 | 2.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørklit Knudsen | Founder | 0 companies |