| Revenue | DKK -60K | -31% |
| EBITDA | DKK -60K | +31% |
| Net profit | DKK -70K | +26% |
| Total assets | DKK 172K | +10% |
| Equity | DKK -709K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 546 | 436 | — | -32 | 26 | -26 | -32 | 7 | -49 | -71 | -111 | -87 | -60 |
| Staff expenses | -0 | -175 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 214 | -88 | 71 | 0 | -57 | 26 | -26 | -32 | 7 | -49 | -71 | -111 | -87 | -60 |
| Depreciation & amort. | -28 | -31 | -41 | -0 | -41 | -45 | -30 | -27 | -27 | -15 | -12 | -7 | -7 | -7 |
| EBIT | 186 | -119 | 30 | 0 | -97 | -19 | -56 | -59 | -20 | -65 | -82 | -118 | -94 | -67 |
| Net financials | -18 | -29 | -21 | 0 | -14 | -6 | -4 | -6 | -5 | -6 | -3 | -3 | -2 | -4 |
| Profit before tax | 167 | -148 | 9 | 0 | -112 | -25 | -60 | -65 | -25 | -71 | -85 | -121 | -96 | -71 |
| Tax | 42 | -35 | -4 | -0 | -26 | 61 | 9 | 14 | 4 | -1 | -3 | -0 | -2 | -0 |
| Net profit | 125 | -113 | 181 | 0 | -86 | -85 | -69 | -79 | -29 | -69 | -83 | -121 | -95 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 417 | 415 | 0 | 453 | 387 | 347 | 301 | 295 | 263 | 248 | 180 | 156 | 172 |
| Equity | 73 | -40 | 141 | 0 | -9 | -94 | -163 | -242 | -271 | -340 | -423 | -544 | -638 | -709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 457 | 274 | 0 | 462 | 481 | 510 | 543 | 562 | 601 | 671 | 724 | 795 | 881 |
| Total debt | 350 | 457 | 274 | 0 | 462 | 481 | 510 | 543 | 562 | 601 | 671 | 724 | 795 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elsebeth Hampe-Mogensen | Founder | 0 companies |