| Revenue | DKK 1,6M | +19% |
| EBITDA | DKK 398K | +227% |
| Net profit | DKK 258K | +116% |
| Total assets | DKK 2,9M | +20% |
| Equity | DKK 1,4M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.970 | 12.852 | 14.679 | 9.682 | 13.970 | 8.457 | 12.282 | 8.508 | 3.625 | 5.305 | 4.016 | 1.713 | 1.385 | 1.649 |
| Staff expenses | -9.378 | -9.214 | -11.612 | -11.882 | -12.713 | -9.701 | -11.485 | -7.595 | -5.109 | -4.646 | -4.041 | -3.244 | -1.698 | -1.251 |
| EBITDA | 2.593 | 3.638 | 3.066 | -2.200 | 1.257 | -1.244 | 797 | 1.143 | -1.484 | 660 | -25 | -1.531 | -313 | 398 |
| Depreciation & amort. | 412 | -587 | -673 | -616 | -476 | -260 | -285 | -115 | -133 | -127 | -151 | -158 | -120 | -37 |
| EBIT | 2.181 | 3.050 | 2.393 | -2.817 | 781 | -1.504 | 512 | 1.028 | -1.617 | 532 | -176 | -1.689 | -434 | 361 |
| Net financials | 120 | 209 | -602 | 929 | -165 | 192 | -691 | 274 | 14 | -485 | 434 | 93 | -318 | -103 |
| Profit before tax | 2.300 | 3.259 | 1.791 | -1.888 | 616 | -1.313 | -179 | 1.302 | -1.603 | 47 | 258 | -1.596 | -751 | 258 |
| Tax | 696 | 696 | 531 | -357 | 183 | -312 | 24 | 250 | -334 | 16 | 1 | -350 | 879 | -0 |
| Net profit | 1.604 | 2.563 | 1.260 | -1.530 | 433 | -1.001 | -203 | 1.052 | -1.269 | 31 | 256 | -1.246 | -1.630 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.758 | 11.305 | 11.237 | 8.650 | 9.078 | 7.159 | 7.432 | 8.177 | 7.795 | 6.007 | 6.042 | 5.106 | 2.461 | 2.942 |
| Equity | 4.115 | 6.333 | 7.248 | 5.373 | 5.460 | 4.115 | 3.911 | 4.964 | 3.695 | 3.726 | 3.982 | 2.736 | 1.106 | 1.364 |
| Long-term debt | 654 | 1.377 | 1.071 | 414 | 254 | 144 | 0 | 351 | 267 | 177 | 390 | 266 | 587 | 550 |
| Short-term debt | 1.989 | 3.595 | 2.918 | 2.863 | 3.364 | 2.901 | 3.521 | 2.863 | 3.834 | 2.103 | 1.670 | 2.104 | 767 | 1.029 |
| Total debt | 2.644 | 4.972 | 3.989 | 3.277 | 3.617 | 3.045 | 3.521 | 3.214 | 4.100 | 2.281 | 2.059 | 2.369 | 1.355 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÖÓ Management | Management | 2005 | — | — |
AM Management | Management | 2007 | — | — |
EJ Management | Management | 2007 | — | — |
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THANK YOU OLASON ApS | Company | 100.0% | 100.0% | 2024 |
THANK YOU JØRGENSEN ApS | Company | 25.0% | 25.0% | 2005 |
THANK YOU FRANDSEN ApS. | Company | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Örn Ólason | Management | 0 companies |
| Anders Maibjerg Frandsen | Management | 0 companies |
| Esben Jørgensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |