| Revenue | DKK 3,8M | -21% |
| EBITDA | DKK 1,5M | -6% |
| Net profit | DKK 1,2M | -6% |
| Total assets | DKK 5,3M | +65% |
| Equity | DKK 3,2M | +57% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.143 | 3.812 | 4.091 | 4.876 | 3.850 |
| Staff expenses | -2.460 | -3.427 | -3.652 | -3.266 | -2.334 |
| EBITDA | -1.317 | 385 | 439 | 1.610 | 1.516 |
| Depreciation & amort. | -45 | -42 | -23 | -8 | -48 |
| EBIT | -1.362 | 342 | 416 | 1.603 | 1.468 |
| Net financials | 5 | -24 | -27 | -24 | 21 |
| Profit before tax | -1.357 | 319 | 390 | 1.579 | 1.489 |
| Tax | -294 | 70 | 86 | 347 | 332 |
| Net profit | -1.063 | 248 | 304 | 1.231 | 1.157 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.611 | 3.030 | 2.011 | 3.213 | 5.291 |
| Equity | 258 | 507 | 811 | 2.042 | 3.199 |
| Long-term debt | 107 | 109 | 111 | 356 | 268 |
| Short-term debt | 3.245 | 2.414 | 1.090 | 815 | 1.646 |
| Total debt | 3.352 | 2.523 | 1.200 | 1.171 | 1.913 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2025 |
LH Management | Management | 2025 |
| Former (1) | ||
KD Management | Management | 2005 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2005 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Kim Dahl Larsen | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |
| Henrik Bjerre | Board of Directors | 0 companies |
| Knud Bjerre | Board of Directors | 0 companies |