| Revenue | DKK -20K | -25% |
| EBITDA | DKK -20K | +25% |
| Net profit | DKK -66K | -242% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 91K | -42% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 | -65 | -35 | -26 | -20 |
| Staff expenses | -16 | -16 | -0 | -0 | -0 |
| EBITDA | 38 | -81 | -35 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -81 | -35 | -26 | -20 |
| Net financials | -30 | 57 | -185 | 73 | -46 |
| Profit before tax | 8 | -24 | -220 | 46 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8 | -24 | -220 | 46 | -66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.704 | 1.732 | 1.515 | 1.567 | 1.507 |
| Equity | 355 | 330 | 111 | 157 | 91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.349 | 1.401 | 1.405 | 1.410 | 1.416 |
| Total debt | 1.349 | 1.401 | 1.405 | 1.410 | 1.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Founder | Founder | 2005 |
| Former (2) | ||
UT Management | Management | 2005 – 2012 |
JP Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Mathias Wilhjelm | Founder | 0 companies |
| Uwe Teichert | Management | 0 companies |
| Jens Peter Tetens Jahn | Management | 0 companies |