| Revenue | DKK -841K | -121% |
| EBITDA | DKK -18,4M | -385% |
| Net profit | DKK -16,4M | -535% |
| Total assets | DKK 8,2M | -89% |
| Equity | DKK 6M | -84% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.710 | 3.025 | 4.459 | 3.931 | -841 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.043 | 101 | 2.545 | 6.444 | -18.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.043 | 101 | 2.545 | 6.444 | -18.376 |
| Net financials | -432 | 99 | -953 | -2.678 | 1.984 |
| Profit before tax | 4.611 | 200 | 1.592 | 3.766 | -16.392 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.611 | 200 | 1.592 | 3.766 | -16.392 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 78.489 | 74.099 | 71.634 | 73.805 | 8.155 |
| Equity | 33.215 | 33.415 | 35.007 | 38.773 | 6.020 |
| Long-term debt | 40.207 | 36.065 | 32.739 | 30.866 | 2.047 |
| Short-term debt | 5.067 | 4.620 | 3.887 | 4.166 | 89 |
| Total debt | 45.274 | 40.684 | 36.626 | 35.032 | 2.136 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2005 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |