| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -12K | +71% |
| Total assets | DKK 6,8M | -2% |
| Equity | DKK 6,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -13 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | 204 | -6 | -9 | -8 | 2.470 | -9 | -10 | -12 | -13 | -9 | -9 |
| Depreciation & amort. | -0 | 3.930 | 370 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -3.936 | -375 | 99 | -6 | -9 | -8 | 2.470 | -9 | -10 | -12 | -13 | -9 | -9 |
| Net financials | -193 | -220 | -115 | -117 | 3.606 | -259 | -325 | 2.502 | 25 | -3 | -6 | -2 | -37 | -8 |
| Profit before tax | -198 | -4.156 | -490 | -18 | 3.974 | -268 | -333 | 2.472 | 17 | -13 | -18 | -16 | -46 | -17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -3 | -4 | -3 | -6 | -5 |
| Net profit | -198 | -4.156 | -490 | -18 | 3.974 | -268 | -333 | 2.490 | 17 | -10 | -14 | -13 | -40 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.770 | 840 | 470 | 575 | 762 | 547 | 6.804 | 9.326 | 6.998 | 7.422 | 6.827 | 7.165 | 6.922 | 6.802 |
| Equity | -746 | -4.902 | -5.392 | -5.410 | -1.436 | -1.704 | 4.501 | 6.990 | 6.896 | 6.886 | 6.757 | 6.744 | 6.705 | 6.693 |
| Long-term debt | 3.535 | 3.676 | 3.755 | 3.836 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.981 | 2.066 | 2.107 | 2.149 | 2.198 | 2.251 | 2.281 | 2.336 | 101 | 536 | 70 | 421 | 217 | 109 |
| Total debt | 5.516 | 5.742 | 5.862 | 5.985 | 2.198 | 2.251 | 2.304 | 2.336 | 101 | 536 | 70 | 421 | 217 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|