| Revenue | DKK -16K | +31% |
| EBITDA | DKK -16K | -31% |
| Net profit | DKK 3,3M | +55% |
| Total assets | DKK 9,8M | +65% |
| Equity | DKK 5,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -6 | -34 | -30 | -43 | -18 | -16 | -14 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 243 | -34 | -30 | -43 | -18 | -16 | -14 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 243 | -34 | -30 | -43 | -18 | -16 | -14 | -13 | -16 |
| Net financials | 1.535 | 251 | 179 | 1.483 | 507 | 971 | 496 | 1.208 | 2.148 | 3.330 |
| Profit before tax | 1.573 | 245 | 145 | 709 | 464 | 953 | 480 | 1.194 | 2.135 | 3.313 |
| Tax | 0 | -1 | -10 | -4 | -1 | -4 | -5 | -4 | -7 | -15 |
| Net profit | 1.573 | 245 | 155 | 713 | 466 | 957 | 485 | 1.198 | 2.142 | 3.328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.236 | 2.961 | 2.393 | 3.843 | 4.017 | 3.238 | 2.706 | 3.763 | 5.906 | 9.760 |
| Equity | 2.859 | 2.061 | 2.216 | 2.929 | 3.395 | 2.852 | 2.436 | 3.159 | 4.101 | 5.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 900 | 177 | 914 | 622 | 386 | 269 | 604 | 1.805 | 4.431 |
| Total debt | 377 | 900 | 177 | 914 | 622 | 386 | 269 | 604 | 1.805 | 4.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
CS Management | Management | 2005 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF-100K HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
PSET HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Simon Ellegaard Tøfting | Management | 0 companies |
| Christian Schrøder | Management | 0 companies |
| Kim Stilling Andersen | Chief Executive Officer | 0 companies |