| Revenue | DKK 4,5M | +22% |
| EBITDA | DKK 1,4M | +54% |
| Net profit | DKK 746K | +191% |
| Total assets | DKK 8,1M | +6% |
| Equity | DKK 7M | +12% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.760 | 22.436 | 3.572 | 3.722 | 4.546 |
| Staff expenses | -3.346 | -2.683 | -2.644 | -2.823 | -3.165 |
| EBITDA | -5.106 | 19.753 | 928 | 899 | 1.380 |
| Depreciation & amort. | -458 | -519 | -305 | -453 | -424 |
| EBIT | -5.564 | 19.234 | 623 | 446 | 957 |
| Net financials | -62 | -41 | -44 | -91 | -0 |
| Profit before tax | -5.626 | 19.194 | 579 | 355 | 957 |
| Tax | 313 | 2.689 | 129 | 99 | 211 |
| Net profit | -5.939 | 16.505 | 451 | 257 | 746 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.279 | 25.596 | 8.941 | 7.714 | 8.149 |
| Equity | 5.535 | 22.040 | 5.986 | 6.243 | 6.989 |
| Long-term debt | 0 | 2.239 | 52 | 0 | 257 |
| Short-term debt | 1.743 | 1.215 | 2.790 | 1.260 | 724 |
| Total debt | 1.743 | 3.454 | 2.843 | 1.260 | 981 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Management | Management | 2020 |
| Former (3) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
CM Management | Management | 2007 – 2018 |
EH Management | Management | 2005 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Rodolphe Maurice Georges Millet | Chief Executive Officer | 0 companies |
| Dominique Remi Amilien | Management | 0 companies |
| Cecilia Maria Cerda Dura | Management | 0 companies |
| Erling Hegelund | Management | 0 companies |