| Revenue | DKK -20K | -6% |
| EBITDA | DKK -20K | +6% |
| Net profit | DKK 85K | -73% |
| Total assets | DKK 3,8M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -34 | -73 | -21 | -19 | -20 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | -16 | -9 | -21 | -24 | -33 | -34 | -73 | -21 | -19 | -20 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | -16 | -9 | -21 | -24 | -33 | -34 | -73 | -21 | -19 | -20 | -21 | -20 |
| Net financials | 128 | 409 | 131 | 81 | 12 | 89 | 71 | 128 | 17 | 661 | -468 | 244 | 351 | 125 |
| Profit before tax | 120 | 395 | 115 | 72 | -8 | 66 | 39 | 93 | -56 | 641 | -487 | 224 | 330 | 106 |
| Tax | 30 | 99 | 28 | 20 | 1 | 14 | 9 | 21 | -12 | 142 | -0 | -0 | 15 | 21 |
| Net profit | 90 | 296 | 87 | 52 | -9 | 52 | 30 | 73 | -43 | 498 | -487 | 224 | 315 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.438 | 2.750 | 2.809 | 2.779 | 2.796 | 2.873 | 2.823 | 2.908 | 2.885 | 3.546 | 3.072 | 3.314 | 3.653 | 3.778 |
| Equity | 2.326 | 2.526 | 2.516 | 2.470 | 2.361 | 2.311 | 2.238 | 2.205 | 2.111 | 2.609 | 2.123 | 2.346 | 2.662 | 2.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 224 | 293 | 310 | 435 | 562 | 585 | 703 | 774 | 937 | 949 | 967 | 991 | 1.031 |
| Total debt | 111 | 224 | 293 | 310 | 435 | 562 | 585 | 703 | 774 | 937 | 949 | 967 | 991 | 1.031 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|