| Revenue | DKK -10K | +34% |
| EBITDA | DKK -10K | -34% |
| Net profit | DKK -795K | -108% |
| Total assets | DKK 12,5M | -28% |
| Equity | DKK 12,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | -8 | -8 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -22 | -8 | -8 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -22 | -8 | -8 | -8 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -10 |
| Net financials | -138 | -393 | 1.086 | 17 | -36 | -277 | 844 | 228 | -205 | 564 | 685 | 814 | 10.269 | -783 |
| Profit before tax | -130 | -415 | 1.078 | 9 | -44 | -283 | 838 | 221 | -212 | 557 | 678 | 807 | 10.261 | -793 |
| Tax | -0 | -6 | -10 | 3 | 10 | 2 | -1 | -2 | 8 | 12 | 12 | -2 | -2 | 2 |
| Net profit | -130 | -409 | 1.087 | 5 | -54 | -285 | 839 | 223 | -219 | 545 | 667 | 809 | 10.263 | -795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.309 | 4.261 | 5.693 | 4.054 | 3.826 | 3.690 | 4.624 | 4.819 | 3.047 | 3.536 | 3.975 | 4.477 | 17.357 | 12.543 |
| Equity | 3.216 | 2.407 | 3.395 | 3.200 | 2.695 | 2.357 | 3.145 | 3.314 | 3.040 | 3.528 | 3.795 | 3.923 | 14.186 | 12.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 1.853 | 2.299 | 854 | 1.131 | 1.332 | 1.478 | 1.505 | 8 | 8 | 181 | 554 | 3.171 | 12 |
| Total debt | 93 | 1.853 | 2.299 | 854 | 1.131 | 1.332 | 1.478 | 1.505 | 8 | 8 | 181 | 554 | 3.171 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|