| Revenue | DKK -20K | -3% |
| EBITDA | DKK -20K | +3% |
| Net profit | DKK -128K | -107% |
| Total assets | DKK 19M | -3% |
| Equity | DKK 19M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -13 | -14 | -49 | -47 | -22 | -61 | -22 | 572 | -175 | -6 | 46 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -14 | -49 | -47 | -22 | -61 | -22 | 572 | -176 | -8 | 46 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -13 | -14 | -49 | -47 | -22 | -61 | -22 | 572 | -176 | -8 | 46 | -21 | -20 |
| Net financials | 588 | 468 | 802 | 1.100 | 196 | 1.482 | 1.268 | 1.671 | 1.408 | 1.789 | 5.498 | 1.780 | 2.217 | -264 |
| Profit before tax | 580 | 455 | 787 | 1.051 | 149 | 1.460 | 1.207 | 1.649 | 1.980 | 1.615 | 5.492 | 1.826 | 2.197 | -284 |
| Tax | 2 | 73 | 114 | 120 | -21 | 86 | 27 | 35 | 90 | 12 | 121 | 81 | 447 | -156 |
| Net profit | 578 | 382 | 673 | 931 | 170 | 1.374 | 1.180 | 1.614 | 1.890 | 1.602 | 5.369 | 1.745 | 1.749 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.624 | 2.785 | 3.736 | 5.081 | 4.769 | 5.723 | 6.846 | 9.813 | 10.186 | 11.742 | 17.351 | 19.355 | 19.628 | 18.984 |
| Equity | 2.426 | 2.748 | 3.373 | 4.204 | 4.325 | 5.648 | 6.777 | 8.338 | 10.174 | 11.721 | 16.590 | 18.185 | 19.154 | 18.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741 | 410 | 290 | 0 |
| Short-term debt | 197 | 36 | 363 | 877 | 444 | 75 | 69 | 1.475 | 12 | 21 | 21 | 761 | 185 | 19 |
| Total debt | 197 | 36 | 363 | 877 | 444 | 75 | 69 | 1.475 | 12 | 21 | 762 | 1.170 | 475 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Hove Jørgensen | Audit | 0 companies |