| Revenue | — | — |
| EBITDA | DKK -64K | -36% |
| Net profit | DKK 30,1M | -50% |
| Total assets | DKK 240,8M | +0% |
| Equity | DKK 240M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 5 | -25 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 5 | -25 | -33 | -36 | -41 | -32 | -37 | -39 | -47 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 5 | -25 | -33 | -36 | -41 | -32 | -37 | -39 | -47 | -64 |
| Net financials | 19.200 | 4.917 | -209 | -13 | 62.133 | -104 | 37.191 | 44.701 | 89.389 | 59.780 | 30.070 |
| Profit before tax | 19.174 | 4.922 | -234 | -46 | 62.097 | -145 | 37.159 | 44.664 | 89.350 | 59.733 | 30.005 |
| Tax | -229 | -106 | -176 | 150 | -153 | -0 | -0 | -0 | -0 | -0 | -132 |
| Net profit | 19.403 | 5.028 | -58 | -196 | 62.250 | -145 | 37.159 | 44.664 | 89.350 | 59.733 | 30.137 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245.761 | 245.866 | 241.387 | 239.660 | 242.226 | 241.212 | 239.841 | 240.100 | 240.052 | 240.595 | 240.786 |
| Equity | 234.851 | 239.879 | 239.821 | 239.625 | 240.040 | 239.895 | 239.804 | 239.769 | 239.720 | 239.853 | 239.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.910 | 5.987 | 1.566 | 35 | 2.185 | 1.317 | 37 | 331 | 333 | 742 | 796 |
| Total debt | 10.910 | 5.987 | 1.566 | 35 | 2.185 | 1.317 | 37 | 331 | 333 | 742 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CS Founder | Founder | 2005 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Düring Pedersen | Chief Executive Officer | 0 companies |
| Christian Sinding | Founder | 0 companies |
| Hans-Jürgen Wiecha | Chief Executive Officer | 0 companies |
| Jens Christian Friis | Chief Executive Officer | 0 companies |
| Axel Herberg | Board of Directors | 0 companies |
| Hartmut Schulz | Board of Directors | 0 companies |
| Andreas Schütte | Chairman | 0 companies |
| Tobias Walter Bage | Board of Directors | 0 companies |
| Dietmar Siemssen | Chairman | 0 companies |
| Wolf UWE Lehmann | Chairman | 0 companies |
| Jochen Günter Hildebrandt | Board of Directors | 0 companies |
| Klaus Walber | Chairman | 0 companies |
| Sonja Apel | Board of Directors | 0 companies |